{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Таблица"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Таблица","index":0,"n_rows":33,"n_cols":29,"rows_kept":33,"merged":[[0,0,0,27],[1,0,1,27],[2,0,2,27],[3,0,3,27],[4,0,4,27],[5,0,5,27],[6,0,6,2],[6,3,6,27],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,5,27,7],[27,8,27,9],[28,1,28,2],[28,3,28,4],[28,5,28,7],[28,8,28,9],[29,1,29,2],[29,3,29,4],[32,1,32,2]]}
["Форма:  msp_зп_соц Сведения о численности и оплате труда работников сферы социального обслуживания по категориям персонала"]
["Таблица:  Таблица "]
["Организация:   "]
["Бюджет:  МС Бюджет Свердловской области"]
["Период:  Март 2024 год"]
["Код отраслевого типа учреждения: 5.4",{"$nulls":27},1]
["Боковик",null,null,"Данные"]
["Категория персонала","Код категории персонала","№ строки","1-Средняя численность работников, человек: списочного состава","2-Средняя численность работников, человек:внешних совместителей","3-Фонд начисленной ЗП работников за отчетный период списочного состава: всего (гр.6+гр.8)","4-Фонд начисленной ЗП работников за отчетный период списочного состава:в том числе по внутреннему совместительству","5-Фонд начисленной ЗП работников за отчетный период списочного состава: внешних совместителей (гр.9+гр.11)","6-Фонд начисленной ЗП работников по источникам финансирования(из гр.3) за счет средств бюджетов всех уровней","6.1 - в том числе Фонд оплаты труда по должностным окладам (из гр. 6)","7-Фонд начисленной ЗП работников по источникам финансирования(из гр. 3) ОМС","8-Фонд начисленной ЗП работников по источникам финансирования(из гр.3) ср-ва от при-носящей доход деятель-ности","8.1 - в том числе Фонд оплаты труда по должностным окладам (из гр. 8)","9-Фонд начисленной ЗП работников по источникам финансирования(из гр.5) за счет средств бюджетов всех уровней","9.1 - в том числе Фонд оплаты труда по должностным окладам (из гр.9)","10-Фонд начисленной ЗП работников по источникам финансирования(из гр.5) ОМС","11-Фонд начисленной ЗП работников по источникам финансирования(из гр.5) ср-ва от при-носящей доход деятель-ности","11.1 - в том числе Фонд оплаты труда по должностным окладам (из гр.11)","12-Среднемесячная заработная плата 4 формула гр3/гр1 *1000/кол-во месяцев","13-Начисления на заработную плату работников за отчетный период списочного состава: всего (гр.16+гр.18)","14-Начисления на заработную плату  работников за отчетный период списочного состава:в том числе по внутреннему совместительству","15-Начисления на заработную плату работников за отчетный период списочного состава: внешних совместителей (гр.19+гр.21)","16-Начисления на заработную плату работников по источникам финансирования(из гр.13) за счет средств бюджетов всех уровней","17-Начисления на заработную плату работников по источникам финансирования(из гр. 13) ОМС","18-Начисления на заработную плату работников по источникам финансирования(из гр.13) ср-ва от приносящей доход деятельности","19-Начисления на заработную плату работников по источникам финансирования(из гр.15) за счет средств бюджетов всех уровней","20-Начисления на заработную плату работников по источникам финансирования(из гр.15) ОМС","21-Начисления на заработную плату работников по источникам финансирования(из гр.15) ср-ва от приносящей доход деятельности"]
["Всего работников (сумма строк 02 - 04, 06 - 07, 10 - 13)","100","01",{"$f":"D10+D11+D12+D13+D14+D17+D18+D19+D20+D21","v":{"v":0,"d":"0.00"}},{"$f":"E10+E11+E12+E13+E14+E17+E18+E19+E20+E21","v":{"v":0,"d":"0.00"}},{"$f":"I9+L9","v":{"v":0,"d":"0.0"}},{"$f":"G10+G11+G12+G13+G14+G17+G18+G19+G20+G21","v":{"v":0,"d":"0.0"}},{"$f":"N9+Q9","v":{"v":0,"d":"0.0"}},{"$f":"I10+I11+I12+I13+I14+I17+I18+I19+I20+I21","v":{"v":0,"d":"0.0"}},{"$f":"J10+J11+J12+J13+J14+J17+J18+J19+J20+J21","v":{"v":0,"d":"0.0"}},"X",{"$f":"L10+L11+L12+L13+L14+L17+L18+L19+L20+L21","v":{"v":0,"d":"0.0"}},{"$f":"M10+M11+M12+M13+M14+M17+M18+M19+M20+M21","v":{"v":0,"d":"0.0"}},{"$f":"N10+N11+N12+N13+N14+N17+N18+N19+N20+N21","v":{"v":0,"d":"0.0"}},{"$f":"O10+O11+O12+O13+O14+O17+O18+O19+O20+O21","v":{"v":0,"d":"0.0"}},"X",{"$f":"Q10+Q11+Q12+Q13+Q14+Q17+Q18+Q19+Q20+Q21","v":{"v":0,"d":"0.0"}},{"$f":"R10+R11+R12+R13+R14+R17+R18+R19+R20+R21","v":{"v":0,"d":"0.0"}},{"$f":"IF(D9=0,0,F9/D9*1000/AC6)","v":{"v":0,"d":"0.0"}},{"$f":"W9+Y9","v":{"v":0,"d":"0.0"}},{"$f":"U10+U11+U12+U13+U14+U17+U18+U19+U20+U21","v":{"v":0,"d":"0.0"}},{"$f":"Z9+AB9","v":{"v":0,"d":"0.0"}},{"$f":"W10+W11+W12+W13+W14+W17+W18+W19+W20+W21","v":{"v":0,"d":"0.0"}},"X",{"$f":"Y10+Y11+Y12+Y13+Y14+Y17+Y18+Y19+Y20+Y21","v":{"v":0,"d":"0.0"}},{"$f":"Z10+Z11+Z12+Z13+Z14+Z17+Z18+Z19+Z20+Z21","v":{"v":0,"d":"0.0"}},"X",{"$f":"AB10+AB11+AB12+AB13+AB14+AB17+AB18+AB19+AB20+AB21","v":{"v":0,"d":"0.0"}}]
["руководитель организации","101","02",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"I10+L10","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D10=0,0,F10/D10*1000/AC6)","v":{"v":0,"d":"0.0"}},{"$f":"W10+Y10","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"$f":"Z10+AB10","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["главный бухгалтер","102","03",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D11=0,0,F11/D11*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["заместители руководителя","102","031",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D12=0,0,F12/D12*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["руководители структурных подразделений (кроме врачей - руководителей структурных подразделений), иные руководители","102","032",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D13=0,0,F13/D13*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["педагогические работники всего, из них","281","04",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D14=0,0,F14/D14*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["преподаватели","282","05",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D15=0,0,F15/D15*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["мастера производственного обучения","282","051",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D16=0,0,F16/D16*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["врачи (кроме зубных), включая \nврачей - руководителей структурных подразделений","401","06",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D17=0,0,F17/D17*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["социальные работники","501","07",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D18=0,0,F18/D18*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["средний медицинский (фармацевтический) персонал (персонал, обеспечивающий предоставление медицинских услуг)","411","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D19=0,0,F19/D19*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["младший медицинский (фармацевтический) персонал (персонал, обеспечивающий предоставление медицинских услуг)","421","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D20=0,0,F20/D20*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["прочий персонал всего, из них","103","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D21=0,0,F21/D21*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["специалисты по социальной работе","103","132",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D22=0,0,F22/D22*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
["работники, замещающие должности педагогических работников в учреждениях, не имеющих лицензию на образовательную деятельность","103","133",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$f":"IF(D23=0,0,F23/D23*1000/AC6)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"X",{"v":0,"d":"0.0"}]
[]
[]
["Руководитель учреждения","__________________",null,"_____________________________"]
[null,"подпись",null,"(Ф.И.О.)"]
[{"$nulls":5},"__________________________",null,null,"\"    30    \"  сентября  20 22 год"]
["Главный бухгалтер","__________________",null,"_____________________________",null,"(номер контактного телефона)",null,null,"(дата составления документа)"]
[null,"подпись",null,"(Ф.И.О.)"]
["Исполнитель"]
["бухгалтер","__________________________",null,"___________________"]
["тел. 8","подпись",null,"(Ф.И.О.)"]